News Releases

News Releases

Typography

Media Contacts

https://enbridge.mediaroom.com/email-alerts
Enbridge Reports First Quarter Earnings of $190.9 Million

CALGARY, ALBERTA--(CCNMatthews - May 3, 2006) - Enbridge Inc. (TSX:ENB) (NYSE:ENB)

Highlights

- First quarter adjusted operating earnings increased to $209.5 million

- Spearhead Pipeline commenced operations March 1, 2006

- Olympic Pipeline acquisition closed effective February 1, 2006

"Results for the first quarter of 2006 met our expectations and leave us positioned to achieve our previously noted full year adjusted operating earnings target of $1.65 to $1.75 per common share," said Patrick D. Daniel, President and Chief Executive Officer. "Confirming our long standing expectations, crude oil throughput on our mainline system increased significantly during the first quarter of 2006, supporting a number of medium-term Enbridge capacity expansions and new market extensions under development. One of these projects, the Spearhead Pipeline, was placed into service during the quarter delivering Western Canadian crude oil to Cushing, Oklahoma for the first time."

Mr. Daniel concluded, "Projects like Spearhead Pipeline unlock value for our customers through a narrower heavy oil price differential and for our investors through incremental cash flows. We look forward to the same win-win success with the many other projects we have under development."

On May 2, 2006, the Enbridge Board of Directors declared quarterly dividends of $0.2875 per common share and $0.34375 per Series A Preferred Share. Both dividends are payable on June 1, 2006 to shareholders of record on May 15, 2006.

Consolidated Earnings
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Liquids Pipelines                                      66.3     53.0
Gas Pipelines                                          16.0     18.3
Sponsored Investments                                  20.2     18.4
Gas Distribution and Services                          86.0    127.8
International                                          21.8     18.2
Corporate                                             (19.4)   (15.1)
---------------------------------------------------------------------
                                                      190.9    220.6
---------------------------------------------------------------------
---------------------------------------------------------------------

Earnings applicable to common shareholders were $190.9 million for the three months ended March 31, 2006, or $0.56 per share, compared with $220.6 million, or $0.66 per share, in 2005. The $29.7 million decrease in earnings reflected a lower contribution from the gas distribution utility as weather in the market area was significantly warmer than normal. Also contributing to the decrease were $11.9 million of dilution gains recorded in the prior year. These factors were partially offset by increased earnings from the Enbridge crude oil mainline system.

Non-GAAP Measures

This news release contains references to adjusted operating earnings, which represent earnings applicable to common shareholders adjusted for non-operating factors. This is not a measure that has a standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and is not considered a GAAP measure. Therefore, this measure may not be comparable with a similar measure presented by other issuers. Management believes that the presentation of adjusted operating earnings provides useful information to investors and shareholders as it provides increased predictive value and performance trends.

(millions of Canadian dollars, except             Three months ended
 per share amounts)                                         March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
GAAP earnings as reported                             190.9    220.6
Non-operating factors and variances as per table
 below                                                 18.6    (15.6)
---------------------------------------------------------------------
Adjusted Operating Earnings                           209.5    205.0
---------------------------------------------------------------------
---------------------------------------------------------------------
Adjusted Operating Earnings per Common Share           0.62     0.61
---------------------------------------------------------------------
---------------------------------------------------------------------
Significant after-tax non-operating factors and variances affecting
consolidated earnings were as follows:
---------------------------------------------------------------------
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Sponsored Investments
 Dilution gain on EEP unit issuance                       -      4.6
 EEP non-cash derivative fair value gains               2.7        -
Gas Distribution and Services
 Colder/(warmer) than normal weather affecting EGD    (21.3)     3.7
 Dilution gain in Noverco (Gaz Metro unit issuance)       -      7.3
---------------------------------------------------------------------
---------------------------------------------------------------------
Total significant after-tax non-operating factors
 and variances increasing/(decreasing) earnings       (18.6)    15.6
---------------------------------------------------------------------
---------------------------------------------------------------------

Significant operating factors affecting consolidated earnings in 2006 included the following:

- Enbridge crude oil mainline system earnings were higher primarily due to lower oil losses, higher earnings from the Terrace expansion and the Incentive Tolling Settlement (ITS).

- Enbridge Gas Distribution earnings were lower in the first quarter of 2006 as the approved regulated rate of return on common equity has decreased and operating and maintenance costs have increased.

- Corporate costs increased as certain floating interest rate financings were replaced with longer term fixed rate borrowings.

The Company has foreign currency denominated earnings, primarily from U.S. based operations and investments, as well as its Euro investment in CLH. The Company uses long-term derivative contracts to economically hedge a significant portion of the cash distributions from these long-term investments. However, this does not eliminate the GAAP earnings volatility caused by exchange rate differences. During the three months ended March 31, 2006, the Company received foreign currency denominated cash distributions and settled associated hedge transactions resulting in $5.8 million (2005 - $4.4 million) of incremental cash flows, which were not included in reported earnings.

Liquids Pipelines
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Enbridge System                                        52.0     38.9
Athabasca System                                       12.3     12.3
NW System                                               1.0      1.8
Feeder Pipelines and Other                              1.0        -
---------------------------------------------------------------------
                                                       66.3     53.0
---------------------------------------------------------------------
---------------------------------------------------------------------

- Enbridge System earnings were higher due to lower oil losses compared with the prior year, higher earnings from the Terrace expansion and the ITS.

- Feeder Pipelines and Other included the positive contributions from the recently acquired interest in Olympic Pipeline, effective February 1, 2006, as well as Spearhead Pipeline, which commenced operations in early March, 2006.

Gas Pipelines
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Alliance Pipeline US                                    7.3      7.9
Vector Pipeline                                         4.1      4.4
Enbridge Offshore Pipelines                             4.6      6.0
---------------------------------------------------------------------
                                                       16.0     18.3
---------------------------------------------------------------------
---------------------------------------------------------------------

- Alliance Pipeline US earnings were lower due to the stronger Canadian dollar in the first quarter of 2006 in comparison with the first quarter of 2005.

- Vector Pipeline earnings were also impacted by the stronger Canadian dollar.

- Enbridge Offshore Pipelines volumes reached approximately 90% of pre-hurricane levels, however this earnings impact was partially offset by business interruption insurance. The stronger Canadian dollar also reduced earnings.

Sponsored Investments
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Enbridge Income Fund (EIF)                              9.3      8.3
Enbridge Energy Partners (EEP)                         10.9      5.5
Dilution gains in EEP                                     -      4.6
---------------------------------------------------------------------
                                                       20.2     18.4
---------------------------------------------------------------------
---------------------------------------------------------------------

- EEP's 2006 results improved significantly, despite the stronger Canadian dollar, and reflected considerably higher liquids throughput on the Lakehead System and higher gas margins in the gathering and processing business. The first quarter of 2006 also included $2.7 million (net to Enbridge) of unrealized mark-to-market gains on derivative financial instruments that do not qualify for hedge accounting treatment.

- EEP issued partnership units in 2005 and because Enbridge did not fully participate in these offerings, dilution gains resulted. There were no unit issuances in the first quarter of 2006.

Gas Distribution and Services
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Enbridge Gas Distribution (EGD)                        58.3     91.1
Noverco                                                13.9     21.9
CustomerWorks/ECS                                       6.6      6.1
Other Gas Distribution                                  4.7      4.8
Enbridge Gas New Brunswick                              1.8      1.0
Gas Services                                            1.0      0.9
Aux Sable                                               1.0      3.2
Other                                                  (1.3)    (1.2)
---------------------------------------------------------------------
                                                       86.0    127.8
---------------------------------------------------------------------
---------------------------------------------------------------------

- EGD's distribution volumes and earnings in 2006 were impacted by warmer weather. The weather in Ontario was warmer than normal in Q1 2006 and reduced earnings by $21.3 million whereas weather was colder than normal and increased earnings by $3.7 million in the prior year. EGD earnings were also negatively impacted by a lower regulated rate of return on common equity and higher operating and maintenance costs, partially offset by the positive impact of a higher regulator approved rate base.

- Noverco earnings in the prior year included a $7.3 million dilution gain from a Gaz Metro LP unit issuance in which Noverco did not participate.

- Aux Sable earnings were lower despite positive fractionation margins during the first quarter of 2006. Aux Sable entered into an output arrangement effective January 1, 2006, that eliminates substantially all negative earnings variability. Aux Sable now receives a fixed annual fee that also includes upside sharing above a certain fractionation margin level. As the upside sharing is an annual measure, first quarter earnings reflect only the fixed fee portion of the payment. Any upside sharing would be recorded in the fourth quarter, in accordance with accounting rules for revenue recognition.

International
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
CLH                                                    13.3     11.6
OCENSA/CITCol                                           8.2      8.2
Other                                                   0.3     (1.6)
---------------------------------------------------------------------
                                                       21.8     18.2
---------------------------------------------------------------------
---------------------------------------------------------------------

- CLH continued to provide earnings growth during the quarter primarily from increased storage revenues as storage volumes held by CLH customers have increased to support the increasing demand for refined products in Spain.

Corporate
                                                  Three months ended
(millions of Canadian dollars)                              March 31,
---------------------------------------------------------------------
                                                       2006     2005
---------------------------------------------------------------------
Corporate                                             (19.4)   (15.1)
---------------------------------------------------------------------
---------------------------------------------------------------------

- The increase in Corporate costs was primarily due to higher interest expense as a portion of the Company's floating rate debt was repaid through the issuance of long-term fixed rate debt.

Conference Call

Enbridge will hold a conference call on May 3, 2006 at 11:00 a.m. Eastern time (9:00 a.m. Mountain time) to discuss the first quarter 2006 results. The call can be accessed at 1-866-383-7989 using the access code of 36505809, and will be audio webcast live at www.enbridge.com/investor. An audio replay will be available shortly thereafter at 1-888-286-8010 using the access code 14359650; in addition, the webcast replay and transcript will be available on the website, later in the day.

The unaudited interim consolidated financial statements and Management's Discussion and Analysis, which contain additional notes and disclosures, are available on the Enbridge website.

Enbridge Inc., a Canadian company, is a leader in energy transportation and distribution in North America and internationally. As a transporter of energy, Enbridge operates, in Canada and the United States, the world's longest crude oil and liquids pipeline system. The Company also has international operations and a growing involvement in the natural gas transmission and midstream businesses. As a distributor of energy, Enbridge owns and operates Canada's largest natural gas distribution company, and provides distribution services in Ontario, Quebec, New Brunswick and New York State. Enbridge employs approximately 4,500 people, primarily in Canada, the United States and South America. Enbridge's common shares trade on the Toronto Stock Exchange in Canada and on the New York Stock Exchange in the United States under the symbol ENB. Information about Enbridge is available on the Company's website at www.enbridge.com.

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Enbridge believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of risks and uncertainties pertaining to operating performance, regulatory parameters, weather, economic conditions and commodity prices. You can find a discussion of those risks and uncertainties in our Canadian securities filings and American SEC filings. While Enbridge makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Enbridge assumes no obligation to publicly update or revise any forward-looking statements made herein or otherwise, whether as a result of new information, future events or otherwise.

ENBRIDGE INC.
---------------------------------------------------------------------
HIGHLIGHTS
---------------------------------------------------------------------
                                                  Three months ended
                                                            March 31,
---------------------------------------------------------------------
(unaudited; millions of Canadian dollars, 
 except per share amounts)                             2006     2005
---------------------------------------------------------------------
Earnings Applicable to Common Shareholders
 Liquids Pipelines                                     66.3     53.0
 Gas Pipelines                                         16.0     18.3
 Sponsored Investments                                 20.2     18.4
 Gas Distribution and Services                         86.0    127.8
 International                                         21.8     18.2
 Corporate                                            (19.4)   (15.1)
---------------------------------------------------------------------
                                                      190.9    220.6
---------------------------------------------------------------------
---------------------------------------------------------------------
Cash Flow Data
 Cash provided by operating activities
  before changes in operating assets
  and liabilities                                     323.6    368.9
 Cash provided by operating activities                714.5    669.6
 Expenditures on property, plant and equipment        153.5     83.1
 Acquisitions and long-term investments               156.1    103.7
 Common share dividends                               100.6     86.9
---------------------------------------------------------------------
Per Share Information
 Earnings per Common Share                             0.56     0.66
 Diluted Earnings per Common Share                     0.56     0.65
 Dividends per Common Share                          0.2875   0.2500
---------------------------------------------------------------------
Shares Outstanding
 Weighted Average Common Shares Outstanding
  (millions)                                          339.0    336.6
 Diluted Weighted Average Common Shares
  Outstanding (millions)                              342.7    340.0
---------------------------------------------------------------------
---------------------------------------------------------------------
Operating
 Liquids Pipelines(1)
  Deliveries (thousands of barrels per day)           2,153    2,032
  Barrel miles (billions)                               198      172
  Average haul (miles)                                1,021      938
 Gas Pipelines - Average Daily Throughput Volume
 (millions of cubic feet per day)
  Alliance Pipeline US                                1,681    1,682
  Vector Pipeline                                     1,153    1,094
  Enbridge Offshore Pipelines                         2,316    2,661
 Gas Distribution and Services(2)
  Volumes (billion cubic feet)                          170      196
  Number of active customers (thousands)              1,823    1,775
  Degree day deficiency(3)
   Actual                                             1,666    1,956
   Forecast based on normal weather                   1,894    1,884
---------------------------------------------------------------------
---------------------------------------------------------------------
(1) Liquids Pipelines operating highlights include the statistics of
    the 10.9% owned Lakehead System and other wholly-owned liquid
    pipeline operations, excluding the Spearhead Pipeline.
(2) Gas Distribution and Services volumes and the number of active
    customers are derived from the aggregate system supply and direct
    purchase gas supply arrangements.
(3) Degree-day deficiency is a measure of coldness which is
    indicative of volumetric requirements of natural gas utilized for
    heating purposes.  It is calculated by accumulating for each day
    in the period the total number of degrees each day by which the
    daily mean temperature falls below 18 degrees Celsius.  The
    figures given are those accumulated in the Greater Toronto Area.
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF EARNINGS
---------------------------------------------------------------------
                                                  Three months ended
                                                            March 31,
---------------------------------------------------------------------
(unaudited; millions of Canadian dollars,
 except per share amounts)                             2006     2005
---------------------------------------------------------------------
   
Revenues   
 Commodity sales                                    2,705.4  1,930.9
 Transportation                                       583.9    545.5
 Energy services                                       57.4     79.4
---------------------------------------------------------------------
                                                    3,346.7  2,555.8
---------------------------------------------------------------------
Expenses   
 Commodity costs                                    2,592.0  1,769.8
 Operating and administrative                         254.4    259.4
 Depreciation and amortization                        146.0    143.3
---------------------------------------------------------------------
                                                    2,992.4  2,172.5
---------------------------------------------------------------------
                                                      354.3    383.3
Income from Equity Investments                         54.8     45.8
Other Investment Income                                14.1     36.4
Interest Expense                                     (138.3)  (135.3)
---------------------------------------------------------------------
                                                      284.9    330.2
Income Taxes                                          (92.3)  (107.9)
---------------------------------------------------------------------
Earnings                                              192.6    222.3
Preferred Share Dividends                              (1.7)    (1.7)
---------------------------------------------------------------------
Earnings Applicable to Common Shareholders            190.9    220.6
---------------------------------------------------------------------
---------------------------------------------------------------------
   
Earnings Per Common Share                              0.56     0.66
---------------------------------------------------------------------
---------------------------------------------------------------------
   
Diluted Earnings Per Common Share                      0.56     0.65
---------------------------------------------------------------------
---------------------------------------------------------------------
See accompanying notes to the unaudited consolidated financial 
statements.
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
---------------------------------------------------------------------
                                                  Three months ended
                                                            March 31,
---------------------------------------------------------------------
(unaudited; millions of Canadian dollars               2006     2005
---------------------------------------------------------------------
Retained Earnings at Beginning of Period            2,098.2  1,840.9
Earnings Applicable to Common Shareholders            190.9    220.6
Common Share Dividends                               (100.6)   (86.9)
Dividends Paid to Reciprocal Shareholder                3.1        -
---------------------------------------------------------------------
Retained Earnings at End of Period                  2,191.6  1,974.6
---------------------------------------------------------------------
---------------------------------------------------------------------
See accompanying notes to the unaudited consolidated financial 
statements.
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
---------------------------------------------------------------------
                                                  Three months ended
                                                            March 31,
(unaudited; millions of Canadian dollars               2006     2005
---------------------------------------------------------------------
   
Cash Provided By Operating Activities   
 Earnings                                             192.6    222.3
  Depreciation and amortization                       146.0    143.3
  Equity earnings in excess of cash distributions     (34.6)   (28.2)
  Gain on reduction of ownership interest                 -    (15.6)
  Future income taxes                                   1.6     37.1
  Other                                                18.0     10.0
 Changes in operating assets and liabilities          390.9    300.7
---------------------------------------------------------------------
                                                      714.5    669.6
---------------------------------------------------------------------
Investing Activities   
 Acquisitions                                        (101.4)   (42.7)
 Long-term investments                                (54.7)   (61.0)
 Additions to property, plant and equipment          (153.5)   (83.1)
 Change in construction payable                       (20.9)    14.0
---------------------------------------------------------------------
                                                     (330.5)  (172.8)
---------------------------------------------------------------------
Financing Activities   
 Net change in short-term borrowings and 
  short-term debt                                    (767.6)  (701.8)
 Long-term debt issues                                500.0    620.1
 Long-term debt repayments                                -   (296.9)
 Non-recourse long-term debt issued by joint ventures   2.0      6.8
 Non-recourse long-term debt repaid by joint ventures  (2.6)    (4.3)
 Changes in non-controlling interests                  (6.1)    (4.5)
 Common shares issued                                  20.1     27.4
 Preferred share dividends                             (1.7)    (1.7)
 Common share dividends                              (100.6)   (86.9)
---------------------------------------------------------------------
                                                     (356.5)  (441.8)
---------------------------------------------------------------------
Increase in Cash and Cash Equivalents                  27.5     55.0
Cash and Cash Equivalents at Beginning of Period      153.9    105.5
---------------------------------------------------------------------
Cash and Cash Equivalents at End of Period            181.4    160.5
---------------------------------------------------------------------
---------------------------------------------------------------------
See accompanying notes to the unaudited consolidated financial 
statements.
ENBRIDGE INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
---------------------------------------------------------------------
                                                      March December
                                                         31,      31,
(unaudited; millions of Canadian dollars)              2006     2005
---------------------------------------------------------------------
Assets
Current Assets
 Cash and cash equivalents                            181.4    153.9
 Accounts receivable and other                      2,027.3  1,900.3
 Inventory                                            630.7  1,021.4
---------------------------------------------------------------------
                                                    2,839.4  3,075.6
Property, Plant and Equipment, net                 10,581.5 10,466.6
Long-Term Investments                               1,897.8  1,842.8
Receivable from Affiliate                             180.1    177.0
Deferred Amounts and Other Assets                     922.1    894.2
Intangible Assets                                     250.0    252.6
Goodwill                                              391.6    367.2
Future Income Taxes                                   158.1    134.9
---------------------------------------------------------------------
                                                   17,220.6 17,210.9
---------------------------------------------------------------------
---------------------------------------------------------------------
Liabilities and Shareholders' Equity
Current Liabilities
 Short-term borrowings                                415.1  1,074.8
 Accounts payable and other                         1,748.8  1,624.8
 Interest payable                                      84.6     81.7
 Current maturities and short-term debt               737.2    401.2
 Current portion of non-recourse long-term debt        69.8     68.2
---------------------------------------------------------------------
                                                    3,055.5  3,250.7
Long-Term Debt                                      6,338.2  6,279.1
Non-Recourse Long-Term Debt                         1,617.1  1,619.9
Other Long-Term Liabilities                            76.4     91.7
Future Income Taxes                                 1,037.4  1,009.0
Non-Controlling Interests                             698.5    691.0
---------------------------------------------------------------------
                                                   12,823.1 12,941.4
Shareholders' Equity
 Share capital
  Preferred shares                                    125.0    125.0
  Common shares                                     2,366.2  2,343.8
 Contributed surplus                                   11.1     10.0
 Retained earnings                                  2,191.6  2,098.2
 Foreign currency translation adjustment             (160.7)  (171.8)
 Reciprocal shareholding                             (135.7)  (135.7)
---------------------------------------------------------------------
                                                    4,397.5  4,269.5
---------------------------------------------------------------------
                                                   17,220.6 17,210.9
---------------------------------------------------------------------
---------------------------------------------------------------------
See accompanying notes to the unaudited consolidated financial
statements.
SEGMENTED INFORMATION
Three months ended March 31, 2006
---------------------------------------------------------------------
                                                                 Gas
(millions of            Liquids       Gas    Sponsored  Distribution
 Canadian dollars)    Pipelines Pipelines  Investments  and Services
---------------------------------------------------------------------
Revenues                  247.8      86.7         62.0       2,947.7
Commodity costs               -         -            -      (2,592.0)
Operating and
 administrative           (84.8)    (22.4)       (14.9)       (125.4)
Depreciation and
 amortization             (38.6)    (22.0)       (18.1)        (65.7)
---------------------------------------------------------------------
                          124.4      42.3         29.0         164.6
Investment and
 other income              (0.2)      2.8         20.3          14.4
Interest and
 preferred share
 dividends                (23.2)    (18.8)       (15.0)        (48.7)
Income taxes              (34.7)    (10.3)       (14.1)        (44.3)
---------------------------------------------------------------------
Earnings applicable
 to common
 shareholders              66.3      16.0         20.2          86.0
---------------------------------------------------------------------
---------------------------------------------------------------------
(millions of
 Canadian dollars)      International     Corporate     Consolidated
---------------------------------------------------------------------
Revenues                          2.5             -          3,346.7
Commodity costs                     -             -         (2,592.0)
Operating and
 administrative                  (3.2)         (3.7)          (254.4)
Depreciation and
 amortization                    (0.3)         (1.3)          (146.0)
---------------------------------------------------------------------
                                 (1.0)         (5.0)           354.3
Investment and
 other income                    24.4           7.2             68.9
Interest and
 preferred share
 dividends                          -         (34.3)          (140.0)
Income taxes                     (1.6)         12.7            (92.3)
---------------------------------------------------------------------
Earnings applicable
 to common
 shareholders                    21.8         (19.4)           190.9
---------------------------------------------------------------------
---------------------------------------------------------------------
Three months ended March 31, 2005
---------------------------------------------------------------------
                                                                 Gas
(millions of            Liquids       Gas    Sponsored  Distribution
 Canadian dollars)    Pipelines Pipelines  Investments  and Services
---------------------------------------------------------------------
Revenues                  211.8      96.5         60.3       2,183.7
Commodity costs               -         -            -      (1,769.8)
Operating and
 administrative           (74.2)    (21.2)       (13.2)       (140.2)
Depreciation and
 amortization             (37.2)    (24.2)       (17.5)        (63.1)
---------------------------------------------------------------------
                          100.4      51.1         29.6         210.6
Investment and
 other income              (0.8)        -         20.7          26.6
Interest and
 preferred share
 dividends                (24.3)    (21.1)       (15.5)        (44.7)
Income taxes              (22.3)    (11.7)       (16.4)        (64.7)
---------------------------------------------------------------------
Earnings applicable
 to common
 shareholders              53.0      18.3         18.4         127.8
---------------------------------------------------------------------
---------------------------------------------------------------------
(millions of
 Canadian dollars)      International     Corporate     Consolidated
---------------------------------------------------------------------
Revenues                          3.5             -          2,555.8
Commodity costs                     -             -         (1,769.8)
Operating and
 administrative                  (4.6)         (6.0)          (259.4)
Depreciation and
 amortization                    (0.3)         (1.0)          (143.3)
---------------------------------------------------------------------
                                 (1.4)         (7.0)           383.3
Investment and
 other income                    20.1          15.6             82.2
Interest and
 preferred share
 dividends                          -         (31.4)          (137.0)
Income taxes                     (0.5)          7.7           (107.9)
---------------------------------------------------------------------
Earnings applicable
 to common
 shareholders                    18.2         (15.1)           220.6
---------------------------------------------------------------------
---------------------------------------------------------------------