News Releases

News Releases

Typography

Media Contacts

https://enbridge.mediaroom.com/email-alerts
Enbridge executes strategic initiatives and delivers nine-month earnings of $542.5 million

CALGARY, ALBERTA--Earnings applicable to common shareholders for

the nine months ended September 30, 2002 are $542.5 million, or

$3.42 per share, compared with $418.7 million, or $2.66 per

share, for the same period in 2001. The results demonstrate

continued growth in operating earnings from liquids pipelines and

international operations. The weather in the gas distribution

franchise area was warmer than normal during the first half of

the year and adversely affected results. Earnings for 2002 also

include a gain of $240.0 million, after tax, from the sale of the

Energy Services business and a $76.3 million after-tax writedown

of assets to be sold to Enbridge Energy Partners, L.P. in the

fourth quarter. Prior year's earnings included the benefit of

$58.5 million related to income tax rate reductions. After

adjusting for significant one-time gains and losses and the

impact of weather, earnings for the nine months ended September

30, 2002 are $389.0 million, compared with $356.0 million for the

same period last year.

Earnings for the quarter ended September 30, 2002 are $72.4

million, before the asset writedown announced in September, an

increase of $7.6 million when compared with the third quarter in

2001. Earnings in 2002 reflect the positive effects of growth in

the liquids pipelines business, colder than normal weather in the

gas distribution franchise area during the third quarter and the

investment in 2002 in CLH of Spain, partially offset by higher

corporate costs. After the writedown, a loss of $3.9 million was

recorded for the three months ended September 30, 2002, or $0.03

per share, compared with earnings of $64.8 million, or $0.41 per

share, for the three months ended September 30, 2001.

"During the quarter we made progress on and achieved a number of

key strategic initiatives," said Enbridge President & Chief

Executive Officer, Patrick D. Daniel. "While the sale of the

Midcoast assets to Enbridge Energy Partners, L.P. took longer

than we anticipated, we have delivered on that commitment. The

Partnership now enjoys a stronger, more diversified asset base

which will provide an excellent platform for future growth.

Enbridge benefits from that growth through our equity interest

and higher distributions to the general partner, owned by

Enbridge. The sale of the Midcoast assets also will assist in

achieving our target leverage of 60 to 65% by year end."

Mr. Daniel continued, "Year-to-date results, adjusted for

non-recurring items, reflect Enbridge's formula of predictable

and stable core earnings growth. This growth will be enhanced

further by our increased interest in Alliance."

The Enbridge Board of Directors today also declared quarterly

dividends of $0.38 per common share and $0.34375 per Series A

preferred share. Both dividends are payable on December 1, 2002

to shareholders of record on November 20, 2002.

RECENT DEVELOPMENTS

Assets Held for Sale - Enbridge Midcoast Energy

On October 17, 2002, the Company closed the sale of the United

States assets of Enbridge Midcoast Energy to Enbridge Energy

Partners, L.P. (Partnership) for consideration of US $820

million, including cash and the assumption of debt.

Concurrent with the sale transaction, Enbridge Energy Management,

L.L.C. (EEM), a subsidiary of Enbridge, completed an initial

public offering of 9,000,000 shares representing limited

liability company interests with limited voting rights. The net

proceeds from the offering were used to purchase i-units, a new

class of limited partnership interests, from the Partnership.

The proceeds from the i-units have been used to finance a portion

of the acquisition cost of the assets. In connection with the

offering, Enbridge purchased 17.2% of the EEM shares, increasing

its effective ownership in the Partnership to 14.1% from 12.9%.

EEM has no assets or operations other than those related to the

interest in the Partnership and, by agreement, will manage the

business and affairs of the Partnership. The EEM shares trade on

the New York Stock Exchange under the symbol "EEQ".

Alliance Pipeline Ownership

In the third quarter, Enbridge agreed to purchase Williams' 14.6%

and El Paso's 14.4% interests in the Alliance Pipeline. The

acquisition from El Paso also includes its 14.4% interest in Aux

Sable and Alliance Canada Marketing. Enbridge will not assume

either company's direct merchant capacity commitments on the

pipeline.

As the acquisitions are subject to the right of first refusal of

the other Alliance owners, Enbridge anticipates that its

ownership in the Alliance Pipeline will increase by approximately

17%, at a total cost of about $300 million in cash. Enbridge

then would own approximately 38% of Alliance and 31% of Aux

Sable. The Company expects that a reduced number of partners in

the Alliance Pipeline will result in efficiencies. The

acquisitions are subject to regulatory approvals and are expected

to close in the fourth quarter of 2002.

Enbridge Gas Distribution Rate Application

In September, Enbridge Gas Distribution (formerly Enbridge

Consumers Gas) filed its 2003 rate application with the Ontario

Energy Board. The application is a traditional cost-of-service

application. Enbridge Gas Distribution plans to apply to the

Ontario Energy Board for a renewed and comprehensive incentive

regulation plan to commence in 2004.

FINANCIAL RESULTS

Enbridge's earnings include results from continuing and

discontinued operations. Earnings from continuing operations are

discussed in the following analysis of financial results.

Earnings from continuing operations for the nine months ended

September 30, 2002 are $300.2 million, or $1.89 per share,

compared with earnings of $383.5 million, or $2.44 per share, for

the same period in 2001. Growth in earnings from liquids

pipelines and international operations has been more than offset

by the writedown to fair value of the assets held for sale,

warmer than normal weather and the positive impact of income tax

rate reductions on earnings in 2001.

Earnings for the three months ended September 30, 2002 of $72.4

million from continuing operations, excluding the asset

writedown, compares with earnings of $58.4 million for the same

three months in 2001. Growth in earnings from the liquids

pipelines and international operations, combined with colder than

normal weather in the third quarter, is partially offset by

higher corporate costs.

Energy Transportation North

Earnings are $169.2 million for the nine months ended September

30, 2002, an increase of $33.3 million over the same period in

2001. Earnings from the multi-phase Terrace expansion are higher

because the 2001 request to construct Phase III, results in

incremental earnings and Phase II was placed into service in

early 2002. The Enbridge Athabasca System generated higher

earnings due to the construction of new facilities. Improved

results from the Company's investments in the Alliance Pipeline,

Aux Sable and the Vector Pipeline, partially offset by increased

losses from the merchant capacity commitments, also contributed

to the increase.

Earnings for the three months ended September 30, 2002 of $56.3

million are $10.2 million higher than the same period last year

resulting from a higher contribution from Terrace and expansion

on the Athabasca System. The prior year included an adjustment

of oil inventory due to shippers.

Energy Transportation South

Results for the nine months ended September 30, 2002 reflect a

loss of $38.6 million, compared with earnings of $27.8 million

for the same period last year. The 2002 results include the

writedown of the Enbridge Midcoast Energy assets, amounting to

$76.3 million, to be sold to the Partnership. Excluding this

writedown, earnings for 2002 are higher by $9.9 million and

reflect higher earnings from the Partnership, resulting from the

acquisitions of the North Dakota and East Texas systems. Enbridge

Midcoast Energy earnings in 2001 include results only from May

2001, the date of acquisition. The 2002 results also include

adjustments related to the prior year, recorded in the first

quarter of 2002, that reduced earnings.

Before the writedown of the Enbridge Midcoast Energy assets,

earnings from Energy Transportation South for the third quarter

of 2002 are $11.7 million higher than the same period last year.

Earnings from Energy Transportation South reflect improved

Partnership performance and better operating margins for the

Enbridge Midcoast Energy assets.

Energy Distribution

Earnings from Energy Distribution are $149.7 million for the nine

months ended September 30, 2002, compared with $227.4 million for

the nine months ended September 30, 2001. Lower earnings in 2002

are attributable to the warmer than normal weather experienced in

the Enbridge Gas Distribution franchise area in 2002, amounting

to $29.4 million, and the positive impact of income tax rate

reductions in 2001 of $45.0 million. Degree days, which are used

as a measure of coldness, were 10% fewer than 2001 and 8% less

than the forecast based on normal weather. Due to the seasonal

nature of energy distribution operations, quarterly earnings are

not indicative of full year results.

Earnings for the third quarter of 2002 are $3.1 million and

approximate earnings for the same period in 2001. While the

weather was colder during the third quarter of 2002 in comparison

with 2001, based on degree days, the third quarter of 2001

included the positive earnings impact stemming from the

settlement of 2001 rates. The 2002 rate settlement is expected

to be reached in the fourth quarter.

International

International earnings are $50.4 million for the nine months

ended September 30, 2002, an increase of $25.3 million from the

first nine months of 2001. The acquisition of CLH in the first

quarter represents the growth in International, as earnings from

other operations approximate last year. The operating results

from CLH are better than expected due to higher storage revenues

and lower operating costs.

Third quarter 2002 earnings are $16.4 million. The increase of

$9.0 million from last year is primarily due to earnings from

CLH.

Corporate

Corporate costs total $30.5 million for the nine months ended

September 30, 2002, compared with $32.7 million for the same

period in 2001. Costs for 2002 include a gain on the sale of

securities of $17.8 million, realized in the first quarter.

Financing costs increased in 2002 due to higher average debt

balances, partially offset by lower interest rates. Corporate

activities contributed less in 2002 and increased business

development activities generated higher costs.

Corporate costs for the three months ended September 30, 2002 are

$19.5 million, compared with $1.6 million for the three months

ended September 30, 2001. Although average debt balances were

lower, interest rates were higher and financing costs for the new

preferred securities were incurred. In addition, the Company

experienced increased business development costs, a lower

contribution from corporate activities and higher tax recoveries

in 2001.

Discontinued Operations

Net earnings from discontinued operations for the nine months

ended September 30, 2002 are $242.3 million, compared with $35.2

million for the same period in 2001. The 2002 results include a

gain of $240.0 million on the sale, in May 2002, of the Energy

Services business. The amount of the gain is subject to working

capital adjustments, expected to be finalized in the fourth

quarter. Earnings in 2001 included $14.3 million related to the

positive effect of income tax rate reductions.

Liquidity and Capital Resources

During 2002 the Company completed a preferred securities

offering, raising net proceeds of $193.5 million and a common

equity offering, raising net proceeds of $245.2 million. Also,

in May 2002, the Company received proceeds of $1 billion on the

sale of the Energy Services business. Proceeds from these

transactions were used primarily to reduce debt associated with

acquisitions and reduce the Company's consolidated leverage.

The following transactions will have an effect on liquidity and

capital resources subsequent to September 30, 2002. The sale of

the Enbridge Midcoast Energy assets to the Partnership for US

$820 million closed on October 17, 2002. The Company received

cash proceeds of approximately US $330 million and the remaining

consideration, in the form of assumed affiliated debt, will be

settled when the Partnership secures additional financing.

Concurrent with the sale transaction, EEM completed a public

offering of 9,000,000 shares. The net proceeds from the EEM

offering were used to purchase i-units in the Partnership and the

net proceeds from the i-units were used to fund the cash portion

of the acquisition cost. In connection with the EEM offering,

Enbridge purchased 17.2% of the EEM shares for US $60.5 million.

The Company's consolidated leverage is expected to improve

further through reductions in the affiliated company debt as the

Partnership secures additional financing.

The Company has agreed to purchase additional ownership interests

in the Alliance Pipeline for approximately $300 million, expected

to close in the fourth quarter. This purchase is planned to be

financed from existing credit facilities.

The Company continues to generate sufficient cash from operations

to fund current operations, dividends, scheduled debt repayments

and planned capital expenditures. Net cash provided by operations

increased $326.6 million in 2002, compared with the same period

in 2001, due mainly to reductions in current assets. The primary

reduction is lower gas in storage, which reflects the lower

commodity cost of gas in 2002.

Enbridge Midcoast Energy is classified as held for sale on the

statement of financial position. Capital expenditures and the

acquisition of the Northeast Texas assets in the first quarter of

2002 have increased assets held for sale at September 30, 2002

from December 31, 2001. Long-term investments include the 25%

equity investment in CLH, acquired in the first quarter of 2002.

These items, in addition to capital expenditures in Energy

Transportation North and Energy Distribution, represent the

majority of the cash used for investing purposes. Expenditures

in Energy Transportation North include construction of new

facilities on the Enbridge Athabasca System. Energy Distribution

expenditures include capital maintenance and expansion of the gas

distribution system. In addition to the proceeds from the sale of

the Energy Services business, cash from investing activities

includes proceeds from the sale of securities.

Financing activities reflect reduction of debt using the proceeds

received from the sale of the Energy Services business, as well

as the issuance of preferred securities in the first quarter and

common equity in the third quarter.

Enbridge will hold a conference call at 2:15 p.m. Mountain time

(4:15 p.m. Eastern time) today to discuss the nine-month results.

The call will be broadcast live on the Internet at

www.enbridge.com/investor. A replay will be available shortly

thereafter.

Enbridge Inc. is a leader in energy transportation and

distribution in North America and internationally. As a

transporter of energy, Enbridge operates, in Canada and the U.S.,

the world's longest crude oil and liquids pipeline system. The

Company also has international operations and a growing

involvement in the natural gas transmission and midstream

businesses. As a distributor of energy, Enbridge owns and

operates Canada's largest natural gas distribution company, which

provides distribution services in the provinces of Ontario and

Quebec and in New York State; and is developing a gas

distribution system for the Province of New Brunswick. The

Company employs approximately 4,000 people, primarily in Canada,

the U.S. and South America. Enbridge's common shares trade on

the Toronto Stock Exchange in Canada and on the New York Stock

Exchange in the U.S. under the symbol ENB. Information about

Enbridge is available on the Company's web site at

www.enbridge.com.

When used in this news release, the words "anticipate", "expect",

"project", "believe", "estimate", "forecast" and similar

expressions are intended to identify forward-looking statements,

which include statements relating to pending and proposed

projects. Such statements are subject to certain risks,

uncertainties and assumptions pertaining to operating

performance, regulatory parameters, weather and economic

conditions and, in the case of pending and proposed projects,

risks relating to design and construction, regulatory processes,

obtaining financing and performance of other parties, including

partners, contractors and suppliers.

ENBRIDGE INC.HIGHLIGHTS(1)---------------------------------------------------------------------                                Three months ended  Nine months ended(unaudited; millions of            September 30         September 30 Canadian dollars, except per    -------------------------------------share amounts)                    2002      2001       2002      2001---------------------------------------------------------------------FINANCIAL                                                            Earnings/(Loss) Applicable to Common Shareholders                                               Energy Transportation North      56.3      46.1      169.2     135.9 Energy Transportation South     (60.2)      4.4      (38.6)     27.8 Energy Distribution               3.1       2.1      149.7     227.4 International                    16.4       7.4       50.4      25.1 Corporate                       (19.5)     (1.6)     (30.5)    (32.7)--------------------------------------------------------------------- Continuing operations            (3.9)     58.4      300.2     383.5 Discontinued operations             -       6.4      242.3      35.2---------------------------------------------------------------------                                  (3.9)     64.8      542.5     418.7------------------------------------------------------------------------------------------------------------------------------------------Cash Provided By Operating Activities                                                           Earnings plus  charges/(credits) not  affecting cash                 250.6     123.7      692.9     570.3 Changes in operating assets  and liabilities                 16.3     126.3      193.2       5.2 Cash provided by operating  activities of                                                        discontinued operations             -      59.2       28.6      12.6---------------------------------------------------------------------                                 266.9     309.2      914.7     588.1------------------------------------------------------------------------------------------------------------------------------------------Common Share Dividends            62.3      56.9      186.5     170.5Per Common Share Amounts                                              Earnings/(loss) from  continuing operations          (0.03)     0.37       1.89      2.44 Earnings from discontinued  operations                         -      0.04       1.53      0.22---------------------------------------------------------------------                                 (0.03)     0.41       3.42      2.66------------------------------------------------------------------------------------------------------------------------------------------Dividends                         0.38      0.35       1.14      1.05------------------------------------------------------------------------------------------------------------------------------------------Weighted Average Common Shares Outstanding (millions)                                           158.9     157.4------------------------------------------------------------------------------------------------------------------------------------------OPERATING                                                            Energy Transportation(2)                                              Deliveries (thousands of  barrels per day)               2,063     1,984      2,066     2,100 Barrel miles (billions)           173       160        522       517 Average haul (miles)              909       878        926       903Energy Distribution3                                                  Volumes (billion cubic feet)       99        85        363       382 Number of active customers  (thousands)                    1,618     1,566      1,618     1,566 Degree day deficiency(4)                                                 Actual                           851       691      3,358     3,732  Forecast based on normal   weather                         699       760      3,631     3,744---------------------------------------------------------------------1. Highlights of Energy Distribution reflect the results of Enbridge   Gas Distribution (formerly Enbridge Consumers Gas) and other gas    distribution operations for the three and nine months ended June   30, 2002 and 2001.2. Energy Transportation operating highlights include the statistics   of the Lakehead System and wholly-owned liquid pipeline operations.3. Energy Distribution volumes and the number of active customers are   derived from the aggregate system supply and direct purchase gas    supply arrangements. 4. Degree-day deficiency is a measure of coldness. It is calculated   by accumulating for each day in the period the total number of    degrees each day by which the daily mean temperature falls below    18 degrees Celsius.  The figures given are those accumulated in   the Toronto area.ENBRIDGE INC.CONSOLIDATED STATEMENTS OF OPERATIONS---------------------------------------------------------------------                                Three months ended  Nine months ended(unaudited; millions of            September 30         September 30 Canadian dollars, except per    -------------------------------------share amounts)                    2002      2001       2002      2001---------------------------------------------------------------------Revenues                                                              Gas sales                       779.3     646.9    2,627.5   2,298.8 Transportation                  309.2     276.4    1,049.7     906.7 Energy services                  87.1      46.2      234.0     142.0---------------------------------------------------------------------                               1,175.6     969.5    3,911.2   3,347.5---------------------------------------------------------------------Expenses                                                              Gas costs                       683.8     552.2    2,285.9   1,896.8 Operating and  administrative                 245.7     190.1      683.7     525.9 Depreciation                     98.0     100.2      307.9     289.7 Writedown of assets held  for sale                       117.4         -      117.4         ----------------------------------------------------------------------                               1,144.9     842.5    3,394.9   2,712.4---------------------------------------------------------------------Operating Income                  30.7     127.0      516.3     635.1Investment and Other Income       69.6      53.2      219.6     169.1Interest Expense                (106.8)   (111.6)    (320.9)   (314.5)---------------------------------------------------------------------Earnings/(Loss) from Continuing Operations                                                Before Income Taxes              (6.5)     68.6      415.0     489.7Income Taxes                      11.2      (3.9)     (90.1)    (87.8)---------------------------------------------------------------------Earnings from Continuing Operations                        4.7      64.7      324.9     401.9Earnings from Discontinued Operations                          -       6.4      242.3      35.2---------------------------------------------------------------------Earnings                           4.7      71.1      567.2     437.1Preferred Security Distributions                    (6.9)     (4.5)     (19.6)    (13.2)Preferred Share Dividends         (1.7)     (1.8)      (5.1)     (5.2)---------------------------------------------------------------------Earnings/(Loss) Applicable to Common Shareholders           (3.9)     64.8      542.5     418.7------------------------------------------------------------------------------------------------------------------------------------------Earnings/(Loss) Applicable to Common Shareholders                                                Continuing Operations           (3.9)     58.4      300.2     383.5  Discontinued Operations            -       6.4      242.3      35.2---------------------------------------------------------------------                                  (3.9)     64.8      542.5     418.7------------------------------------------------------------------------------------------------------------------------------------------Earnings/(Loss) Per Common Share                                                                 Continuing Operations          (0.03)     0.37       1.89      2.44  Discontinued Operations            -      0.04       1.53      0.22---------------------------------------------------------------------                                 (0.03)     0.41       3.42      2.66------------------------------------------------------------------------------------------------------------------------------------------Diluted Earnings/(Loss) Per Common Share                                                          Continuing Operations          (0.03)     0.37       1.87      2.42  Discontinued Operations            -      0.04       1.51      0.22---------------------------------------------------------------------                                 (0.03)     0.41       3.38      2.64------------------------------------------------------------------------------------------------------------------------------------------See accompanying notes to the unaudited consolidated financialstatements.ENBRIDGE INC.CONSOLIDATED STATEMENTS OF RETAINED EARNINGS---------------------------------------------------------------------                                                    Nine months ended                                                       September 30                                                      -----------------(unaudited; millions of Canadian dollars)           2002         2001---------------------------------------------------------------------Retained Earnings at Beginning of Period           812.3        581.3Earnings Applicable to Common Shareholders         542.5        418.7Common Share Dividends                            (186.5)      (170.5)Preferred Security Issue Costs                      (4.2)           -Effect of Change in Accounting for Stock-based Compensation                                       (5.4)           ----------------------------------------------------------------------Retained Earnings at End of Period               1,158.7        829.5---------------------------------------------------------------------See accompanying notes to the unaudited consolidated financial statements.                                                      ENBRIDGE INC.CONSOLIDATED STATEMENTS OF CASH FLOWS---------------------------------------------------------------------                                Three months ended  Nine months ended(unaudited; millions of            September 30         September 30 Canadian dollars)               -------------------------------------                                  2002      2001       2002      2001---------------------------------------------------------------------Cash Provided By Operating Activities                                                           Earnings from continuing  operations                       4.7      64.7      324.9     401.9 Charges/(credits) not  affecting cash                                                      Depreciation                     98.0     100.2      307.9     289.7 Equity earnings less  than/(in excess of)                                                 cash distributions                7.7      11.8      (22.1)      0.4 Gain on reduction of  ownership interest                 -         -      (10.0)    (11.5) Writedown of assets held  for sale                       117.4         -      117.4         - Gain on sale of securities          -         -      (21.4)        - Future income taxes              41.0     (47.4)      48.4     (78.0) Other                           (18.2)     (5.6)     (52.2)    (32.2)Changes in operating assets and liabilities                  16.3     126.3      193.2       5.2Cash provided by operating activities of                                                      discontinued operations              -      59.2       28.6      12.6---------------------------------------------------------------------                                 266.9     309.2      914.7     588.1---------------------------------------------------------------------Investing Activities                                                  Additions to property,  plant and equipment           (156.3)   (169.5)    (542.0)   (389.0) Long-term investments           (14.7)     (1.1)    (463.5)    (36.2) Sale of Energy Services  business                           -         -      993.3         - Acquisition of Northeast  Texas assets                       -         -     (289.3)        - Proceeds from sale of  securities                         -         -      110.5         - Acquisition of Midcoast  Energy Resources, Inc.             -         -          -    (561.8) Loans to affiliate               (0.2)     (2.8)     222.3     (56.4) Changes in construction  payable                          3.3       7.1      (12.2)    (26.8) Other                            11.8       0.8       15.9      (2.2)---------------------------------------------------------------------                                (156.1)   (165.5)      35.0  (1,072.4)---------------------------------------------------------------------Financing Activities                                                  Net change in short-term  borrowings                                                            and short-term debt           (206.3)     39.9   (1,035.6)    684.1 Long-term debt issued               -         -      247.4     505.6 Long-term debt repayments           -    (201.0)    (257.7)   (548.8) Non-controlling interests        (1.4)     (1.1)      (3.7)     (2.9) Preferred securities issued         -         -      193.5         - Common shares issued            258.2       2.4      289.6      19.7 Preferred security  distributions                   (6.9)     (4.5)     (19.6)    (13.2) Preferred share dividends        (1.7)     (1.8)      (5.1)     (5.2) Common share dividends          (62.3)    (56.9)    (186.5)   (170.5)---------------------------------------------------------------------                                 (20.4)   (223.0)    (777.7)    468.8---------------------------------------------------------------------Increase/(Decrease) in Cash       90.4     (79.3)     172.0     (15.5)Cash at Beginning of Period      155.6     130.8       74.0      67.0---------------------------------------------------------------------Cash at End of Period            246.0      51.5      246.0      51.5------------------------------------------------------------------------------------------------------------------------------------------See accompanying notes to the unaudited consolidated financial statements.ENBRIDGE INC.CONSOLIDATED STATEMENTS OF FINANCIAL POSITION---------------------------------------------------------------------                                      September 30,       December 31,(millions of Canadian dollars)                2002               2001---------------------------------------------------------------------Assets                                  (unaudited)          (audited)Current Assets                                                        Cash                                        246.0               74.0 Accounts receivable and  other                                      961.5            1,270.2 Gas in storage                              253.7              665.6 Current assets of  discontinued operations                        -              123.0 Current assets held for  sale                                       186.6              148.9---------------------------------------------------------------------                                           1,647.8            2,281.7Property, Plant and Equipment, net                            6,940.8            6,817.5Long-Term Investments                      2,311.4            1,772.8Deferred Amounts                             395.1              329.7Future Income Taxes                          199.0              142.0Long-Term Assets of Discontinued Operations                         -              750.0Long-Term Assets Held for Sale                                      1,332.3            1,034.0---------------------------------------------------------------------                                          12,826.4           13,127.7------------------------------------------------------------------------------------------------------------------------------------------                                                                     Liabilities and Shareholders' Equity                                                Current Liabilities                                                   Short-term borrowings                        89.2              410.9 Accounts payable and other                  664.1              679.9 Interest payable                             87.8              100.2 Current maturities and   short-term debt                          1,022.7            1,810.2 Current liabilities of  discontinued operations                        -               73.8 Current liabilities held  for sale                                   114.0              125.3---------------------------------------------------------------------                                           1,977.8            3,200.3Long-Term Debt                             6,076.0            5,922.8Future Income Taxes                          777.4              722.8Non-Controlling Interests                    129.9              131.1Long-Term Liabilities of Discontinued Operations                         -              118.6---------------------------------------------------------------------                                           8,961.1           10,095.6Shareholders' Equity                                                  Share capital                                                          Preferred securities                       534.0              339.7  Preferred shares                           125.0              125.0  Common shares                            2,165.6            1,875.9 Retained earnings                         1,158.7              812.3 Foreign currency  translation adjustment                      17.7                7.4 Reciprocal shareholding                    (135.7)            (128.2)---------------------------------------------------------------------                                           3,865.3            3,032.1---------------------------------------------------------------------Contingencies (Note 9)                                                                                         12,826.4           13,127.7------------------------------------------------------------------------------------------------------------------------------------------See accompanying notes to the unaudited consolidated financial statements.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The accompanying unaudited consolidated financial statements have

been prepared in accordance with generally accepted accounting

principles and should be read in conjunction with the

consolidated financial statements and notes thereto included in

Enbridge Inc.'s 2001 Annual Report. These interim financial

statements are prepared on a consistent basis with those included

in the 2001 Annual Report and follow the same accounting policies

and methods of application, except as described in Note 1.

Earnings for interim periods may not be indicative of results for

the fiscal year due to weather and other factors. Certain

reclassifications have been made to the prior period financial

statements to conform to the current year's presentation.

1. CHANGES IN ACCOUNTING POLICIES

Effective January 1, 2002, the Company adopted the new accounting

standard for stock-based compensation. The standard requires an

expense to be recognized for certain awards of stock-based

compensation. The standard, which requires retroactive

application for certain of the Company's awards as a charge to

opening retained earnings without restatement of prior periods,

resulted in a charge to opening retained earnings on adoption of

$5.4 million.

Effective January 1, 2002, the Company adopted the new accounting

standard for goodwill and other intangible assets. The standard

requires, among other things, that goodwill no longer be

amortized but will be tested for impairment at least annually.

The standard is being applied prospectively. Goodwill arising

from the acquisition of Midcoast Energy Resources, Inc. in May

2001, included in long-term assets held for sale, was amortized

over 30 years prior to the adoption of the new standard. Results

of operations for the three and nine months ended September 30,

2001 included goodwill amortization of $2.4 million and $3.8

million, respectively. This amortization reduced both basic and

diluted earnings per share by $0.01 and $0.02 for the three and

nine months ended September 30, 2001, respectively.

The Company has adopted the new accounting guideline for Hedging

Relationships. The new guideline addresses the identification,

designation, documentation and effectiveness of hedging

relationships, for the purpose of applying hedge accounting, and

establishes certain conditions for the application of hedge

accounting. Since the Company is in compliance with SFAS No.133,

the United States standard for derivative instruments and hedging

activities, in the areas addressed by the guideline, the new

guideline does not impact results.

2. SEGMENTED INFORMATION (millions of Canadian dollars)

Three months ended September 30, 2002----------------------------------------------------------------------                     Energy      Energy                 Transportation  Distri-  Inter-               Consol-                 North    South  bution   national  Corporate  idated----------------------------------------------------------------------Revenues         352.2    403.4   410.8     6.7        2.5    1,175.6Gas costs       (169.8)  (333.1) (180.9)      -          -     (683.8)Operating and administrative  (72.3)   (40.8) (123.9)   (4.3)      (4.4)    (245.7)Depreciation     (35.4)    (2.2)  (58.5)   (0.9)      (1.0)     (98.0)Writedown of assets held for sale            -   (117.4)      -       -          -     (117.4)----------------------------------------------------------------------Operating income/(loss)    74.7    (90.1)   47.5     1.5       (2.9)      30.7Investment and other income     18.0      8.5     2.4    16.8       23.9       69.6Interest and preferred equity charges  (23.9)    (8.4)  (38.3)   (0.9)     (43.9)    (115.4)Income taxes     (12.5)    29.8    (8.5)   (1.0)       3.4       11.2----------------------------------------------------------------------Earnings/(loss) from continuing operations       56.3    (60.2)    3.1    16.4      (19.5)      (3.9)----------------------------------------------------------------------------------------------------------------------Earnings from discontinued operations                                                         -                                                           -----------Loss applicable to common shareholders                                                    (3.9)--------------------------------------------------------------------------------------------------------------------------------------------Three months ended September 30, 2001----------------------------------------------------------------------                     Energy      Energy                 Transportation  Distri-  Inter-               Consol-                 North    South  bution   national  Corporate  idated----------------------------------------------------------------------Revenues         179.0    239.6   542.3     7.3        1.3      969.5Gas costs            -   (192.9) (359.3)      -          -     (552.2)Operating and administrative  (71.1)   (21.2)  (89.0)   (4.4)      (4.4)    (190.1)Depreciation     (34.1)    (9.8)  (54.8)   (0.5)      (1.0)    (100.2)----------------------------------------------------------------------Operating income/(loss)    73.8     15.7    39.2     2.4       (4.1)     127.0Investment and other income     14.3      7.0     7.8     4.3       19.8       53.2Interest and preferred equity charges  (26.9)   (13.2)  (37.8)      -      (40.0)    (117.9)Income taxes     (15.1)    (5.1)   (7.1)    0.7       22.7       (3.9)----------------------------------------------------------------------Earnings/(loss) from continuing operations       46.1      4.4     2.1     7.4       (1.6)      58.4----------------------------------------------------------------------------------------------------------------------Earnings from discontinued operations                                                       6.4                                                           -----------Earnings applicable to common shareholders                                                    64.8--------------------------------------------------------------------------------------------------------------------------------------------Nine months ended September 30, 2002----------------------------------------------------------------------                     Energy      Energy                 Transportation  Distri-  Inter-               Consol-                 North    South  bution   national  Corporate  idated----------------------------------------------------------------------Revenues         987.4  1,174.8  1,723.8    19.8        5.4   3,911.2Gas costs       (440.0)  (982.0)  (863.9)      -          -  (2,285.9)Operating and administrative (201.4)  (113.7)  (345.6)  (11.4)     (11.6)   (683.7)Depreciation    (104.3)   (23.2)  (172.0)   (2.1)      (6.3)   (307.9)Writedown of assets held for sale            -   (117.4)       -       -          -    (117.4)----------------------------------------------------------------------Operating income/(loss)   241.7    (61.5)   342.3     6.3      (12.5)    516.3Investment and other income     49.8     31.5     29.9    46.0       62.4     219.6Interest and preferred equity charges  (74.2)   (26.0)  (123.5)   (0.9)    (121.0)   (345.6)Income taxes     (48.1)    17.4    (99.0)   (1.0)      40.6     (90.1)----------------------------------------------------------------------Earnings/(loss) from continuing operations      169.2    (38.6)   149.7    50.4      (30.5)    300.2----------------------------------------------------------------------------------------------------------------------Earnings from discontinued operations                                                     242.3                                                           -----------Earnings applicable to common shareholders                                                   542.5--------------------------------------------------------------------------------------------------------------------------------------------Nine months ended September 30, 2001----------------------------------------------------------------------                     Energy      Energy                 Transportation  Distri-  Inter-               Consol-                 North    South  bution   national  Corporate  idated----------------------------------------------------------------------Revenues         528.2    457.5  2,337.5    20.8      3.5     3,347.5Gas costs            -   (362.8)(1,534.0)      -        -    (1,896.8)Operating and administrative (199.4)   (44.4)  (253.0)  (14.0)   (15.1)     (525.9)Depreciation    (101.0)   (19.7)  (164.9)   (1.1)    (3.0)     (289.7)----------------------------------------------------------------------Operating income/(loss)   227.8     30.6    385.6     5.7    (14.6)      635.1Investment and other income     37.0     33.3     36.9    19.3     42.6       169.1Interest and preferred equity charges  (79.1)   (18.4)  (120.1)   (0.1)  (115.2)     (332.9)Income taxes     (49.8)   (17.7)   (75.0)    0.2     54.5       (87.8)----------------------------------------------------------------------Earnings/(loss) from                                                                continuing operations      135.9     27.8    227.4    25.1    (32.7)      383.5--------------------------------------------------------------------------------------------------------------------Earnings from discontinued operations                                                      35.2                                                          ------------Earnings applicable to common shareholders                                                   418.7--------------------------------------------------------------------------------------------------------------------------------------------

3. ASSETS HELD FOR SALE

In October 2002, the Company closed the sale of the United States

assets of Enbridge Midcoast Energy to Enbridge Energy Partners,

L.P. (the Partnership), including the assets described in Note 4.

In conjunction with the sale and the Partnership's financing

arrangements, which included the formation of Enbridge Energy

Management, L.L.C. (EEM), the Company increased its ownership in

the Partnership to 14.1% from 12.9%.

EEM is controlled by Enbridge and has been assigned the role as

operator of the Partnership by the general partner, a

wholly-owned subsidiary of the Company. The Company continues to

exercise significant influence over the assets sold and,

therefore, results of operations have not been segregated from

continuing operations.

The book value of the assets was written down by $76.3 million

(after tax) in the third quarter of 2002 to reflect fair value

based on the proceeds of US $820 million. The purchase price is

subject to adjustment for working capital, capital expenditures

and other items. For the nine months ended September 30, 2002,

excluding the asset writedown, the assets generated earnings of

$10.5 million.

4. ACQUISITION

In March 2002, the Company acquired natural gas gathering and

processing facilities in Northeast Texas for cash consideration

of $289.3 million. The facilities and the goodwill are included

in the sale described in Note 3. All of the goodwill is expected

to be deductible for tax purposes. The results of operations

have been included in the consolidated statement of earnings from

the date of acquisition.

(millions of Canadian dollars)---------------------------------------------------------------------Fair Value of Assets Acquired Property, plant and equipment                                  242.3 Goodwill                                                        56.2 Working capital  deficiency                                                     (9.2)---------------------------------------------------------------------                                                                289.3------------------------------------------------------------------------------------------------------------------------------------------Purchase Price                                                        Cash                                                           288.2 Transaction costs                                                1.1---------------------------------------------------------------------                                                                289.3------------------------------------------------------------------------------------------------------------------------------------------

5. DISCONTINUED OPERATIONS

The sale of the Company's business operations that provide energy

products and services to retail and commercial customers,

including the water heater rental program, closed in May 2002.

Selected financial information related to discontinued operations

is as follows.

Financial Position                                       September 30,      December 31,(millions of Canadian dollars)                 2002              2001---------------------------------------------------------------------Assets                                                     Current assets                                   -             123.0 Property, plant and equipment                    -             584.2 Other assets                                     -             165.8---------------------------------------------------------------------                                                  -             873.0---------------------------------------------------------------------Liabilities                                                           Current liabilities                              -              73.8 Future income taxes                              -             118.6---------------------------------------------------------------------Net Assets of Discontinued Operations                          -             680.6------------------------------------------------------------------------------------------------------------------------------------------Earnings                               Three months ended   Nine months ended                                  September 30,        September 30,(millions of Canadian dollars)  2002        2001    2002         2001---------------------------------------------------------------------Net gain on disposition            -           -   240.0            -Earnings for the period            -         6.4     2.3         35.2---------------------------------------------------------------------Net earnings from discontinued operations                        -         6.4   242.3         35.2------------------------------------------------------------------------------------------------------------------------------------------Revenues                           -       114.5   181.9        330.2Income tax expense/(recovery)      -         4.2    32.3         (7.2)Allocated interest expense         -        10.4    12.1         27.6

6. PREFERRED SECURITIES

In February 2002, the Company completed a public offering of $200

million, 7.8% Preferred Securities, for net proceeds of $193.5

million. The Preferred Securities may be redeemed at the

Company's option in whole or in part after the fifth anniversary

of issue. The Company has the right to defer, subject to certain

conditions, payments of distributions on the securities for a

period of up to 20 consecutive quarterly periods. Deferred and

regular distribution amounts are payable in cash or, at the

option of the Company, in common shares of the Company. Since

the distributions may be settled through the issuance of common

shares at the Company's option, the Preferred Securities are

classified into their respective debt and equity components. The

equity component of the Preferred Securities was $194.9 million

at September 30, 2002.

7. COMMON SHARES

On September 4, 2002, the Company completed a public offering of

5.0 million common shares at $46.30 per common share. In

connection with the offering, the Company completed a private

placement of 500,000 common shares to Noverco Inc., also at

$46.30 per common share. Net proceeds from the public offering

and the private placement totalled $245.2 million.

8. STOCK-BASED COMPENSATION

The Company accounts for the issue of options under its stock

option plans as capital transactions when the options are

exercised. During the nine months ended September 30, 2002, 1.8

million stock options were issued at an average exercise price of

$44.90 under the Company's Incentive Stock Option Plan. Of these

options, 1.0 million were fixed stock options and 800,000 were

performance-based stock options. The performance-based options

vest in equal annual instalments over a five-year period and

become exercisable, as to 50% of the grant, if the market price

of a common share exceeds $61.00 per share for 20 consecutive

trading days during the five-year period ended September 16, 2007

and, as to 100%, if the market price of a common share exceeds

$71.00 for 20 consecutive trading days during the same period.

The performance-based options expire on September 16, 2007 but

will extend to September 16, 2010 for any that become exercisable

before September 16, 2007. If the Company had used the

fair-value based method to account for stock-based compensation,

earnings and earnings per share would have been as follows.

                               Three months ended   Nine months ended(millions of Canadian dollars) September 30, 2002  September 30, 2002---------------------------------------------------------------------Earnings/(loss) from continuing operations                           As reported                                  (3.9)              300.2Stock-based compensation expense              0.8                 1.9---------------------------------------------------------------------Pro forma                                    (4.7)              298.3                                                                     Earnings/(loss) applicable to common shareholdersAs reported                                  (3.9)              542.5Stock-based compensation expense              0.8                 1.9---------------------------------------------------------------------Pro forma                                    (4.7)              540.6                                                                     Earnings/(loss) per share from continuing operations                                               As reported                                 (0.03)               1.89Pro forma                                   (0.03)               1.88                                                                     Earnings/(loss) per share                                            As reported                                 (0.03)               3.42Pro forma                                   (0.03)               3.41

1. Pro forma earnings and earnings per share do not reflect

options granted prior to January 1, 2002, the date of adoption of

the new standard.

2. The Black-Scholes model was used to calculate the fair value

of the fixed stock options. Significant assumptions include a

risk-free interest rate of 5.33%, expected volatility of 25%, an

expected life of 10 years and an expected dividend yield of

3.51%. The weighted average grant-date fair value of the fixed

stock options granted during the nine months ended September 30,

2002 was $11.42.

3. A barrier valuation model was used to calculate the fair value

of the performance-based options. Significant assumptions include

a risk-free interest rate of 4.20%, expected volatility of 24%,

an expected life of 8 years and an expected dividend yield of

3.46%. The weighted average grant-date fair value of

performance-based options granted during the nine months ended

September 30, 2002 was $7.65.

9. CONTINGENCIES

Late Payment Penalties

In October 2002, the Supreme Court of Canada granted an

Application for Leave to Appeal to a customer who commenced an

action against Enbridge Gas Distribution (formerly Enbridge

Consumers Gas) claiming that the OEB-approved late payment

penalties charged to customers were contrary to Canadian federal

law. The Court will hear the plaintiff's appeal of the Ontario

Court of Appeal's decision, released in December 2001, to dismiss

a Notice of Appeal filed by the plaintiff in April 2000. The

Company believes it has sound defences to the plaintiff's claim

and it intends to vigorously defend the action.

CAPLA Claim

The Canadian Alliance of Pipeline Landowners' Associations and

two individual landowners have commenced an action, which they

will be applying to certify as a class action, against the

Company and TransCanada PipeLines Limited. The claim relates to

restrictions in the National Energy Board Act on the landowners'

use of land within a 30-metre control zone on either side of the

pipeline easements. The Company believes it has a sound defence

and intends to vigorously defend the claim. Since the outcome is

indeterminable, the Company has made no provision for any

potential liability.

-----------------------------------------------------------Supplementary Financial Information                                           Number of SharesCommon Shares - issued and outstanding          169,784,071(voting equity shares)Preference Shares, Series A                       5,000,000(non-voting equity shares)Total issued and outstanding stock options        7,111,005(3,944,908 vested)-----------------------------------------------------------

The Company has a Shareholder Rights plan designed to encourage

the fair treatment of shareholders in connection with any

takeover offer for the Company. Rights issued under the plan

become exercisable when a person, and any related parties,

acquires or announces its intention to acquire 20% or more of the

Company's outstanding common shares without complying with

certain provisions set out in the plan or without approval of the

Board of Directors of the Company. Should such an acquisition or

announcement occur, each rights holder, other than the acquiring

person and related parties, will have the right to purchase

common shares of the Company at a 50% discount to the market

price at that time.

Supplementary information as at October 25, 2002.

-30-